Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1088 Nifty 500 stocks· EOD 2026-06-16

Valor Estate Limited

DBREALTY · NSE · Real Estate

₹115.48
+0.52 (+0.45%)
Our verdictSolvency risk
Sell37/100
Quality27
Valuation69
Momentum41
Financial trend0
Intrinsic value
Our fair value
₹180.83
Undervalued by 57%
Price ₹115.48Range ₹57.74₹195.29

With a 20% margin of safety, our buy-below price is ₹144.66.

F
Financial health 20/100
Altman Z 1.78 · Distress zone

Piotroski F-score 5/9 — quality of earnings & balance sheet.

Investability checklist

Passed 5 of 12 checks42/100
  • ROE above 15%0.6%
  • Low debt (D/E < 0.5)0.18x
  • Positive free cash flow
  • Revenue growth > 10%-87%
  • Earnings growing
  • Net margin ≥ 10%1.6%
  • Current ratio > 1.51.45
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 1.78
  • Piotroski ≥ 75/9

1-year price

EOD · 2026-06-16
1W
+3.8%
1M
+1.0%
3M
+16.7%
6M
-1.7%
1Y

Our scores

Durability27
Valuation37
Momentum41

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Annual financials

2011
₹1,269 Cr24%
2013
₹341 Cr1%
2014
₹314 Cr4%
2015
₹259 Cr0%
Revenue Net profitRevenue 4-period change -80%

Shareholding

Promoter61.9%
Institutions2.5%
Public & other35.6%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹6,264 Cr
P/E ratio
235.7
P/B ratio
1.24
EPS (TTM)
₹0.49
ROE
0.6%
Debt / Equity
0.18x
Profit margin
1.6%
Free cash flow
₹611 Cr
52-week high
₹248.35
-53.50% from high
52-week low
₹83.97
Dividend yield
Beta
-0.47

SWOT snapshot

Strengths

  • Lightly leveraged balance sheet.

Weaknesses

  • Low return on equity (0.6%).
  • Price below its 200-day moving average (downtrend).

Opportunities

  • Well off its 52-week high — possible mean-reversion.
  • Trades ~57% below our estimated fair value.

Threats

  • Balance-sheet stress — Altman Z 1.78.

About Valor Estate Limited

Valor Estate Limited, together with its subsidiaries, operates as a real estate construction and development company in India. It operates in two segments: Real Estate Business and Hospitality Business. The company develops and sells residential, commercial, retail, and other projects, such as mass housing and cluster redevelopment, as well as hospitality projects

More in Real Estate

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.