Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Gayatri Projects Limited

GAYAPROJNSEIndustrials
₹19.98
+0.66 (+3.42%)
Sell

Valuation (100/100) does the heavy lifting; financial trend (0/100) is the drag.

Buy zoneSolvency risk
The bottom line

Our blended model reads Gayatri Projects Limited as a Sell at 40/100. At ₹19.98 it trades below our blended DCF and relative-multiples fair value of ₹39.96, about 100% upside to that estimate — we read it as undervalued by 100%. On 0.2x trailing earnings it sits cheaper than the Industrials median of about 29.0x. The price is about 21% below its 52-week high of ₹25.26 and 148% above the low of ₹8.05. Financial health scores 10/100, in the distress band on the Altman Z-score, with a Piotroski F-score of 6/9. It clears 6 of 11 investability checks, with durability 78, valuation 100 and momentum 47 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹39.96up 100.00%
Undervalued by 100%
Price ₹19.98Range ₹32.89₹43.16
DCF + relative blendlow confidence

With a 20% margin of safety, our buy-below price is ₹31.97. Low-confidence estimate — limited data.

1-year price

EOD · 2026-07-31
1D
up 3.42%
1W
down 3.62%
1M
down 8.68%
3M
up 2.25%
6M
up 65.12%
1Y

52-week range

-20.90% from the 52-week high.

Trend check
Below 50-DMA₹21Above 200-DMA₹15

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell40
F
Financial health 10/100
Altman Z 1.4 · Distress zone

Piotroski F-score 6/9 — quality of earnings & balance sheet.

Our scores

Durability78
Valuation100
Momentum47

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 6 of 11 checks
Each check screens one fundamentals, valuation or trend signal.
  • No data: ROE above 15%
  • Fail: Low debt (D/E < 0.5): 0.51x
  • Pass: Positive free cash flow
  • Fail: Revenue growth > 10%: -33%
  • No data: Earnings growing
  • Pass: Net margin ≥ 10%: 207.4%
  • Pass: Current ratio > 1.5: 1.94
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Pass: Above 200-day average
  • Fail: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 1.4
  • Fail: Piotroski ≥ 7: 6/9

Quarterly results

Revenue · 1Q2021
₹1,360 Cr
Net profit
₹19 Cr
Margin
1%
4Q2019
1Q2020
4Q2020
1Q2021
Revenue Net profitLatest revenue QoQ +27%

Annual financials

Revenue · 2021
₹3,901 Cr
Net profit
₹43 Cr
Margin
1%
2019
2020
2021
Revenue Net profitLatest revenue YoY +14%

Shareholding

  • Promoter87.6%
  • Institutions7.5%
  • Public & other4.8%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹962 Cr
P/E ratio
0.2
P/B ratio
0.64
EPS (TTM)
₹109.09
ROE
Debt / Equity
0.51x
Profit margin
207.4%
Free cash flow
₹102 Cr
52-week high
₹25.26
-20.90% from high
52-week low
₹8.05
Dividend yield
Beta
0.78
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Healthy profit margin (207.4%).

Opportunities

  • Trading in our value buy zone versus sector peers.
  • Trades ~100% below our estimated fair value.

Bear case

Threats

  • Balance-sheet stress — Altman Z 1.4.

About Gayatri Projects Limited

Gayatri Projects Limited operates as a construction company in India, providing engineering, procurement, and construction services for roads, irrigation systems, water distribution networks, mining operations, and industrial and transportation projects. The company also owns infrastructure assets.

Gayatri Projects Limited — frequently asked questions

Is Gayatri Projects Limited a buy, hold or sell?

StocksWizard currently rates Gayatri Projects Limited (GAYAPROJ) a Sell, based on a blended score of 40/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Gayatri Projects Limited's fair value?

Our blended DCF and relative-valuation model estimates Gayatri Projects Limited's fair value at about ₹39.96, versus a current price of ₹19.98 — roughly 100% upside. On that basis the stock looks undervalued by 100%.

Is Gayatri Projects Limited financially healthy?

Gayatri Projects Limited scores 10/100 on our financial-health model, placing it in the distress band on the Altman Z-score, with a Piotroski F-score of 6/9.

How has Gayatri Projects Limited's share price performed?

Gayatri Projects Limited is up 2% over three months, and last traded at ₹19.98. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.