Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1403 Nifty 500 stocks· EOD 2026-06-19

Harrisons Malayalam Limited

HARRMALAYA · NSE · Consumer Defensive

₹209.52
-0.12 (-0.06%)
Buy zoneSell
The bottom line

StocksWizard rates Harrisons Malayalam Limited a Sell, scoring 40/100 on our blended model. At ₹209.52 it trades below our blended DCF and relative-multiples fair value of ₹283.7, implying roughly 35% upside to that estimate — we read the stock as undervalued by 35%. Financial health scores 9/100 (grade F), in the distress band on the Altman Z-score, with a Piotroski F-score of 5/9. It clears 5 of 13 investability checks, with durability 46, valuation 84 and momentum 68 on our 0–100 scales.

These are StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Our verdictSolvency risk
Sell40/100
Quality46
Valuation92
Momentum68
Financial trend78
Intrinsic value
Our fair value
₹283.7
Undervalued by 35%
Price ₹209.52Range ₹145.44₹399.66

With a 20% margin of safety, our buy-below price is ₹226.96.

F
Financial health 9/100
Altman Z 1.36 · Distress zone

Piotroski F-score 5/9 — quality of earnings & balance sheet.

Investability checklist

Passed 5 of 13 checks38/100
  • ROE above 15%17.5%
  • Low debt (D/E < 0.5)0.62x
  • Positive free cash flow
  • Revenue growth > 10%8%
  • Earnings growing77%
  • Net margin ≥ 10%5.4%
  • Current ratio > 1.50.45
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 1.36
  • Piotroski ≥ 75/9

1-year price

EOD · 2026-06-19
1W
-1.0%
1M
-4.1%
3M
+22.3%
6M
+28.0%
1Y

Our scores

Durability46
Valuation84
Momentum68

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Annual financials

2010₹307 Cr revenue
Net profit ₹10 Cr3% margin
2011₹371 Cr revenue
Net profit ₹4 Cr1% margin
2012₹369 Cr revenue
Net profit ₹5 Cr1% margin
Revenue Net profitLatest revenue YoY -1%

Shareholding

Promoter32.3%
Institutions30.4%
Public & other37.2%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹387 Cr
P/E ratio
13.3
P/B ratio
2.16
EPS (TTM)
₹15.78
ROE
17.5%
Debt / Equity
0.62x
Profit margin
5.4%
Free cash flow
₹-21 Cr
52-week high
₹230.9
-9.26% from high
52-week low
₹156.91
Dividend yield
Beta
0.42

SWOT snapshot

Opportunities

  • Earnings growing (77% YoY).
  • Trading in our value buy zone versus sector peers.
  • Trades ~35% below our estimated fair value.

Threats

  • Balance-sheet stress — Altman Z 1.36.

About Harrisons Malayalam Limited

Harrisons Malayalam Limited plants and sells tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers tea products, custom blended tea, latex, pale latext crepe, and crumb rubber products

More in Consumer Defensive

All stocks

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.