Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Hathway Cable and Datacom Limited

HATHWAYNSECommunication Services
₹10.77
+0.02 (+0.19%)
Sell

Valuation (90/100) does the heavy lifting; financial trend (16/100) is the drag.

Buy zoneSolvency risk
The bottom line

Our blended model reads Hathway Cable and Datacom Limited as a Sell at 40/100. At ₹10.77 it trades below our blended DCF and relative-multiples fair value of ₹21.54, about 100% upside to that estimate — we read it as undervalued by 100%. On 25.7x trailing earnings it sits roughly in line with the Communication Services median of about 25.0x. The price is about 29% below its 52-week high of ₹15.1 and 21% above the low of ₹8.87. Financial health scores 34/100, in the grey band on the Altman Z-score, with a Piotroski F-score of 4/9. It clears 4 of 13 investability checks, with durability 35, valuation 80 and momentum 22 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹21.54up 100.00%
Undervalued by 100%
Price ₹10.77Range ₹5.39₹23.26
DCF + relative blendlow confidence

With a 20% margin of safety, our buy-below price is ₹17.23. Low-confidence estimate — limited data.

1-year price

EOD · 2026-07-31
1D
up 0.19%
1W
up 0.09%
1M
down 5.61%
3M
down 1.01%
6M
up 3.36%
1Y

52-week range

-28.68% from the 52-week high.

Trend check
Below 50-DMA₹11Below 200-DMA₹12

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell40
F
Financial health 34/100
Altman Z 2.35 · Grey zone

Piotroski F-score 4/9 — quality of earnings & balance sheet.

Our scores

Durability35
Valuation80
Momentum22

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 4 of 13 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 1.9%
  • Pass: Low debt (D/E < 0.5): 0.00x
  • Fail: Positive free cash flow
  • Fail: Revenue growth > 10%: 6%
  • Fail: Earnings growing: -70%
  • Fail: Net margin ≥ 10%: 3.8%
  • Pass: Current ratio > 1.5: 4.01
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Fail: Above 200-day average
  • Fail: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 2.35
  • Fail: Piotroski ≥ 7: 4/9

Quarterly results

Revenue · 2Q2019
₹134 Cr
Net profit
₹20 Cr
Margin
15%
3Q2018
4Q2018
1Q2019
2Q2019
Revenue Net profitLatest revenue QoQ +1%

Annual financials

Revenue · 2019
₹1,558 Cr
Net profit
₹295 Cr
Margin
19%
2016
2017
2018
2019
Revenue Net profitLatest revenue YoY +1%

Shareholding

  • Promoter75.0%
  • Institutions0.4%
  • Public & other24.6%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹2,092 Cr
P/E ratio
25.7
P/B ratio
0.50
EPS (TTM)
₹0.46
ROE
1.9%
Debt / Equity
0.00x
Profit margin
3.8%
Free cash flow
₹-293 Cr
52-week high
₹15.1
-28.68% from high
52-week low
₹8.87
Dividend yield
Beta
0.46
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.

Opportunities

  • Trading in our value buy zone versus sector peers.
  • Trades ~100% below our estimated fair value.

Bear case

Weaknesses

  • Low return on equity (1.9%).
  • Price below its 200-day moving average (downtrend).

Threats

  • Earnings contracting year on year.

About Hathway Cable and Datacom Limited

Hathway Cable and Datacom Limited operates cable television networks and internet services across three business segments: broadband services for homes and businesses, cable television, and securities dealing. The company provides connectivity solutions to both residential and commercial customers through its broadband and cable television operations.

Hathway Cable and Datacom Limited — frequently asked questions

Is Hathway Cable and Datacom Limited a buy, hold or sell?

StocksWizard currently rates Hathway Cable and Datacom Limited (HATHWAY) a Sell, based on a blended score of 40/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Hathway Cable and Datacom Limited's fair value?

Our blended DCF and relative-valuation model estimates Hathway Cable and Datacom Limited's fair value at about ₹21.54, versus a current price of ₹10.77 — roughly 100% upside. On that basis the stock looks undervalued by 100%.

Is Hathway Cable and Datacom Limited financially healthy?

Hathway Cable and Datacom Limited scores 34/100 on our financial-health model, placing it in the grey band on the Altman Z-score, with a Piotroski F-score of 4/9.

How has Hathway Cable and Datacom Limited's share price performed?

Hathway Cable and Datacom Limited is down 1% over three months, and last traded at ₹10.77. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.