Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Responsive Industries Limited

RESPONINDNSEBasic Materials
₹171.6
+0.61 (+0.36%)
Sell

Quality (50/100) does the heavy lifting; valuation (14/100) is the drag.

ExpensiveOvervalued
The bottom line

Our blended model reads Responsive Industries Limited as a Sell at 30/100. At ₹171.6 it trades above our blended DCF and relative-multiples fair value of ₹110.22, about 36% downside to that estimate — we read it as overvalued by 36%. On 31.6x trailing earnings it sits pricier than the Basic Materials median of about 22.2x. The price is about 22% below its 52-week high of ₹221.39 and 35% above the low of ₹127.01. Financial health scores 100/100, in the safe band on the Altman Z-score, with a Piotroski F-score of 6/9. It clears 5 of 13 investability checks, with durability 50, valuation 27 and momentum 33 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹110.22down 35.77%
Overvalued by 36%
Price ₹171.6Range ₹85.8₹120.69
DCF + relative blendhigh confidence

With a 20% margin of safety, our buy-below price is ₹88.18.

1-year price

EOD · 2026-07-31
1D
up 0.36%
1W
down 2.51%
1M
down 14.96%
3M
up 9.72%
6M
up 0.07%
1Y

52-week range

-22.49% from the 52-week high.

Trend check
Below 50-DMA₹187Below 200-DMA₹181

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell30
A
Financial health 100/100
Altman Z 11.47 · Safe zone

Piotroski F-score 6/9 — quality of earnings & balance sheet.

Our scores

Durability50
Valuation27
Momentum33

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 5 of 13 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 10.2%
  • Pass: Low debt (D/E < 0.5): 0.13x
  • Fail: Positive free cash flow
  • Pass: Revenue growth > 10%: 13%
  • Fail: Earnings growing: -58%
  • Pass: Net margin ≥ 10%: 10.6%
  • Pass: Current ratio > 1.5: 6.16
  • Fail: Below our fair value
  • Fail: Margin of safety ≥ 20%
  • Fail: Above 200-day average
  • Fail: Above 50-day average
  • No data: Positive 1-year return
  • Pass: Altman Z in safe zone: Z 11.47
  • Fail: Piotroski ≥ 7: 6/9

Annual financials

Revenue · 2024
₹1,087 Cr
Net profit
₹161 Cr
Margin
15%
2023
2024
Revenue Net profitLatest revenue YoY +12%

Shareholding

  • Promoter87.6%
  • Institutions6.5%
  • Public & other6.0%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹4,693 Cr
P/E ratio
31.6
P/B ratio
3.00
EPS (TTM)
₹5.57
ROE
10.2%
Debt / Equity
0.13x
Profit margin
10.6%
Free cash flow
₹-51 Cr
52-week high
₹221.39
-22.49% from high
52-week low
₹127.01
Dividend yield
0.1%
Beta
0.70
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.
  • Financially solid — Altman Z 11.47.

Opportunities

  • Revenue growing (13% YoY).

Bear case

Weaknesses

  • Price below its 200-day moving average (downtrend).

Threats

  • Earnings contracting year on year.
  • Rich valuation versus sector peers.
  • Trades ~36% above our estimated fair value.

About Responsive Industries Limited

Responsive Industries manufactures PVC-based products in India, including vinyl flooring, synthetic leather, ropes, and luxury vinyl tile (LVT-SPC). The company also produces waterproofing membranes, plastic products, non-metallic mineral goods, rubber products, and fabricated metal products.

Responsive Industries Limited — frequently asked questions

Is Responsive Industries Limited a buy, hold or sell?

StocksWizard currently rates Responsive Industries Limited (RESPONIND) a Sell, based on a blended score of 30/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Responsive Industries Limited's fair value?

Our blended DCF and relative-valuation model estimates Responsive Industries Limited's fair value at about ₹110.22, versus a current price of ₹171.6 — roughly 36% downside. On that basis the stock looks overvalued by 36%.

Is Responsive Industries Limited financially healthy?

Responsive Industries Limited scores 100/100 on our financial-health model, placing it in the safe band on the Altman Z-score, with a Piotroski F-score of 6/9.

How has Responsive Industries Limited's share price performed?

Responsive Industries Limited is up 10% over three months, and last traded at ₹171.6. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.