Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Swan Corp Limited

SWANCORPNSEChemicals
₹307.8
+1.15 (+0.38%)
Sell

Valuation (86/100) does the heavy lifting; momentum (11/100) is the drag.

Buy zoneSolvency risk
The bottom line

StocksWizard rates Swan Corp Limited a Sell, scoring 40/100 on our blended model. At ₹307.8 it trades below our blended DCF and relative-multiples fair value of ₹573.89, about 86% upside to that estimate — we read it as undervalued by 86%. On 37.5x trailing earnings it sits roughly in line with the Chemicals median of about 41.0x. It's sitting close to its 52-week low of ₹300. Financial health scores 16/100, in the distress band on the Altman Z-score, with a Piotroski F-score of 5/9. It clears 4 of 12 investability checks, with durability 35, valuation 71 and momentum 11 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹573.89up 86.45%
Undervalued by 86%
Price ₹307.8Range ₹153.9₹619.81
Relative multipleslow confidence

With a 20% margin of safety, our buy-below price is ₹459.12. Low-confidence estimate — limited data.

1-year price

EOD · 2026-07-31
1D
up 0.38%
1W
down 0.81%
1M
down 1.47%
3M
down 10.43%
6M
down 27.06%
1Y

52-week range

-37.07% from the 52-week high.

Trend check
Below 50-DMA₹316Below 200-DMA₹380

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell40
F
Financial health 16/100
Altman Z 1.66 · Distress zone

Piotroski F-score 5/9 — quality of earnings & balance sheet.

Our scores

Durability35
Valuation71
Momentum11

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 4 of 12 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 3.0%
  • Pass: Low debt (D/E < 0.5): 0.25x
  • Fail: Positive free cash flow
  • Fail: Revenue growth > 10%: 2%
  • No data: Earnings growing
  • Fail: Net margin ≥ 10%: 6.3%
  • Pass: Current ratio > 1.5: 1.91
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Fail: Above 200-day average
  • Fail: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 1.66
  • Fail: Piotroski ≥ 7: 5/9

Quarterly results

Revenue · 1Q2013
₹108 Cr
Net profit
₹7 Cr
Margin
7%
4Q2012
1Q2013
Revenue Net profitLatest revenue QoQ +62%

Annual financials

Revenue · 2015
₹329 Cr
Net profit
₹3 Cr
Margin
1%
2013
2015
Revenue Net profitLatest revenue YoY +17%

Shareholding

  • Promoter55.4%
  • Institutions18.0%
  • Public & other26.6%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹10,178 Cr
P/E ratio
37.5
P/B ratio
1.44
EPS (TTM)
₹8.65
ROE
3.0%
Debt / Equity
0.25x
Profit margin
6.3%
Free cash flow
₹-181 Cr
52-week high
₹489.1
-37.07% from high
52-week low
₹300
Dividend yield
0.1%
Beta
-0.16
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.

Opportunities

  • Trading in our value buy zone versus sector peers.
  • Well off its 52-week high — possible mean-reversion.
  • Trades ~87% below our estimated fair value.

Bear case

Weaknesses

  • Low return on equity (3.0%).
  • Price below its 200-day moving average (downtrend).

Threats

  • Balance-sheet stress — Altman Z 1.66.

About Swan Corp Limited

Swan Corp Limited manufactures cotton, polyester cotton, linen, and viscose fabrics and non-lycra products for domestic and international markets. Operating segments include Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, and Shipyard operations. The company also develops commercial and residential real estate projects.

Swan Corp Limited — frequently asked questions

Is Swan Corp Limited a buy, hold or sell?

StocksWizard currently rates Swan Corp Limited (SWANCORP) a Sell, based on a blended score of 40/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Swan Corp Limited's fair value?

Our blended DCF and relative-valuation model estimates Swan Corp Limited's fair value at about ₹573.89, versus a current price of ₹307.8 — roughly 86% upside. On that basis the stock looks undervalued by 86%.

Is Swan Corp Limited financially healthy?

Swan Corp Limited scores 16/100 on our financial-health model, placing it in the distress band on the Altman Z-score, with a Piotroski F-score of 5/9.

How has Swan Corp Limited's share price performed?

Swan Corp Limited is down 10% over three months, and last traded at ₹307.8. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.