Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Tilaknagar Industries Ltd.

TINSEConsumer Defensive
₹465.15
-1.95 (-0.42%)
Sell

Financial trend (100/100) does the heavy lifting; valuation (2/100) is the drag.

ExpensiveOvervalued
The bottom line

Tilaknagar Industries Ltd. earns a Sell from StocksWizard, with a blended score of 44/100. We put fair value near ₹237.54; at ₹465.15 that leaves roughly 49% downside, so the stock screens overvalued by 49%. The price is about 12% below its 52-week high of ₹528.1 and 20% above the low of ₹388.8. Financial health scores 42/100, in the grey band on the Altman Z-score, with a Piotroski F-score of 1/9. The average analyst target of ₹548 implies about 18% upside across 4 analysts. It clears 4 of 12 investability checks, with durability 31, valuation 4 and momentum 69 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹237.54down 48.93%
Overvalued by 49%
Price ₹465.15Range ₹218.53₹256.54
Relative multipleslow confidence

With a 20% margin of safety, our buy-below price is ₹190.03. Low-confidence estimate — limited data.

Analyst views

4 analysts4 buy · 0 hold · 0 sell
12-month consensus target₹548up 17.81%

1-year price

EOD · 2026-07-31
1D
down 0.42%
1W
up 5.29%
1M
up 2.37%
3M
up 0.67%
6M
up 9.63%
1Y

52-week range

-11.92% from the 52-week high.

Trend check
Above 50-DMA₹442Above 200-DMA₹451

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell44
D
Financial health 42/100
Altman Z 2.68 · Grey zone

Piotroski F-score 1/9 — quality of earnings & balance sheet.

Our scores

Durability31
Valuation4
Momentum69

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 4 of 12 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 1.1%
  • Fail: Low debt (D/E < 0.5): 0.77x
  • Fail: Positive free cash flow
  • Pass: Revenue growth > 10%: 134%
  • No data: Earnings growing
  • Fail: Net margin ≥ 10%: 0.9%
  • Pass: Current ratio > 1.5: 2.50
  • Fail: Below our fair value
  • Fail: Margin of safety ≥ 20%
  • Pass: Above 200-day average
  • Pass: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 2.68
  • Fail: Piotroski ≥ 7: 1/9

Quarterly results

Revenue · 1Q2026
₹949 Cr
Net profit
₹-15 Cr
Margin
-2%
1Q2025
2Q2025
3Q2025
1Q2026
Revenue Net profitLatest revenue QoQ +164%

Annual financials

Revenue · 2026
₹2,346 Cr
Net profit
₹21 Cr
Margin
1%
2024
2025
2026
Revenue Net profitLatest revenue YoY +70%

Shareholding

  • Promoter39.0%
  • Institutions26.6%
  • Public & other34.4%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹10,920 Cr
P/E ratio
460.2
P/B ratio
3.68
EPS (TTM)
₹0.96
ROE
1.1%
Debt / Equity
0.77x
Profit margin
0.9%
Free cash flow
₹-796 Cr
52-week high
₹528.1
-11.92% from high
52-week low
₹388.8
Dividend yield
0.2%
Beta
0.19
SWOT snapshot

Bull case vs bear case

Bull case

Opportunities

  • Revenue growing (134% YoY).

Bear case

Weaknesses

  • Low return on equity (1.1%).
  • Weak Piotroski score (1/9).

Threats

  • Rich valuation versus sector peers.
  • Trades ~49% above our estimated fair value.

About Tilaknagar Industries Ltd.

Tilaknagar Industries manufactures and sells Indian-made foreign liquor and related products in India. Its portfolio includes brandy brands Mansion House and Courier Napoleon, rum under Madiraa, whisky under Mansion House and Senate Royale, gin under Blue Lagoon, plus extra neutral alcohol and cocktails.

Tilaknagar Industries Ltd. — frequently asked questions

Is Tilaknagar Industries Ltd. a buy, hold or sell?

StocksWizard currently rates Tilaknagar Industries Ltd. (TI) a Sell, based on a blended score of 44/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Tilaknagar Industries Ltd.'s fair value?

Our blended DCF and relative-valuation model estimates Tilaknagar Industries Ltd.'s fair value at about ₹237.54, versus a current price of ₹465.15 — roughly 49% downside. On that basis the stock looks overvalued by 49%.

Is Tilaknagar Industries Ltd. financially healthy?

Tilaknagar Industries Ltd. scores 42/100 on our financial-health model, placing it in the grey band on the Altman Z-score, with a Piotroski F-score of 1/9.

How has Tilaknagar Industries Ltd.'s share price performed?

Tilaknagar Industries Ltd. is up 1% over three months, and last traded at ₹465.15. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.