Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 500 Nifty 500 stocks· EOD 2026-06-15

Varun Beverages Ltd.

VBL · NSE · Consumer Defensive

₹541
+18.80 (+3.60%)
Our verdictOvervalued
Hold45/100
Quality70
Valuation25
Momentum98
Financial trend70
Intrinsic value
Our fair value
₹279.01
Overvalued by 48%
Price ₹541Range ₹75.74₹482.28

With a 20% margin of safety, our buy-below price is ₹223.21.

A
Financial health 100/100
Altman Z 20.39 · Safe zone

Piotroski F-score 6/9 — quality of earnings & balance sheet.

Investability checklist

Passed 8 of 11 checks73/100
  • ROE above 15%
  • Low debt (D/E < 0.5)0.13x
  • Positive free cash flow
  • Revenue growth > 10%18%
  • Earnings growing20%
  • Net margin ≥ 10%14.0%
  • Current ratio > 1.5
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 20.39
  • Piotroski ≥ 76/9

1-year price

EOD · 2026-06-15
1W
+3.6%
1M
+7.4%
3M
+31.9%
6M
+14.6%
1Y

Our scores

Durability70
Valuation49
Momentum98
Analyst consensus target ₹587.23 (+9%) · 26 analysts

Key fundamentals

Market cap
₹1.83 L Cr
P/E ratio
57.6
P/B ratio
9.35
EPS (TTM)
₹9.4
ROE
Debt / Equity
0.13x
Profit margin
14.0%
Free cash flow
₹770 Cr
52-week high
₹541
+0.00% from high
52-week low
₹381.36
Dividend yield
0.4%
Beta
0.25

SWOT snapshot

Strengths

  • Lightly leveraged balance sheet.
  • Trading near its 52-week high.
  • Financially solid — Altman Z 20.39.

Opportunities

  • Earnings growing (20% YoY).
  • Revenue growing (18% YoY).

Threats

  • Trades ~48% above our estimated fair value.

About Varun Beverages Ltd.

Varun Beverages Limited, together with its subsidiaries, manufactures, bottles, sells, and distributes beverages under the PepsiCo brands in India, Sri Lanka, Nepal, Zambia, Morocco, Zimbabwe, the Democratic Republic of Congo, Mozambique, South Africa, Lesotho, Eswatini, Namibia, and Botswana. The company offers carbonated soft drinks under the Pepsi, Pepsi Zero, Mountain Dew, Mirinda, and Seven-Up brands, as well as the Refreshhh, Coo-ee, and Jive brands; fruit pulp and juic

More in Fast Moving Consumer Goods

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.