Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1088 Nifty 500 stocks· EOD 2026-06-16

Vesuvius India Limited

VESUVIUS · NSE · Industrials

₹458.75
+4.10 (+0.90%)
Our verdictOvervalued
Sell33/100
Quality60
Valuation14
Momentum25
Financial trend31
Intrinsic value
Our fair value
₹325.64
Overvalued by 29%
Price ₹458.75Range ₹229.38₹373.05

With a 20% margin of safety, our buy-below price is ₹260.51.

A
Financial health 100/100
Altman Z 14.04 · Safe zone

Piotroski F-score 3/9 — quality of earnings & balance sheet.

Investability checklist

Passed 4 of 11 checks36/100
  • ROE above 15%
  • Low debt (D/E < 0.5)0.01x
  • Positive free cash flow
  • Revenue growth > 10%4%
  • Earnings growing-6%
  • Net margin ≥ 10%12.3%
  • Current ratio > 1.5
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 14.04
  • Piotroski ≥ 73/9

1-year price

EOD · 2026-06-16
1W
-0.8%
1M
-2.0%
3M
-3.3%
6M
-4.7%
1Y

Our scores

Durability60
Valuation27
Momentum25

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Quarterly results

4Q2021
₹259 Cr5%
1Q2022
₹312 Cr8%
2Q2022
₹330 Cr9%
3Q2022
₹353 Cr10%
Revenue Net profitRevenue 4-period change +36%

Annual financials

2022
₹0 Cr
2023
₹1,603 Cr13%
2024
₹1,869 Cr14%
2025
₹2,104 Cr13%
Revenue Net profit

Shareholding

Promoter55.6%
Institutions24.9%
Public & other19.5%

Promoter holding via insider stake; institutional via reported holdings.

Analyst views

Key fundamentals

Market cap
₹9,311 Cr
P/E ratio
35.8
P/B ratio
5.60
EPS (TTM)
₹12.82
ROE
Debt / Equity
0.01x
Profit margin
12.3%
Free cash flow
₹72 Cr
52-week high
₹586.29
-21.75% from high
52-week low
₹434.08
Dividend yield
0.3%
Beta
0.33

SWOT snapshot

Strengths

  • Lightly leveraged balance sheet.
  • Financially solid — Altman Z 14.04.

Weaknesses

  • Price below its 200-day moving average (downtrend).
  • Weak Piotroski score (3/9).

Threats

  • Earnings contracting year on year.
  • Rich valuation versus sector peers.
  • Trades ~29% above our estimated fair value.

About Vesuvius India Limited

Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries

More in Industrials

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.