Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 500 Nifty 500 stocks· EOD 2026-06-15

Devyani International Ltd.

DEVYANI · NSE · Consumer Cyclical

₹111.4
+1.98 (+1.81%)
Our verdictSolvency risk
Strong Sell23/100
Quality2
Valuation19
Momentum12
Financial trend71
Intrinsic value
Our fair value
₹85.49
Overvalued by 23%
Price ₹111.4Range ₹72.67₹98.32

With a 20% margin of safety, our buy-below price is ₹68.39.

F
Financial health 32/100
Altman Z 2.29 · Grey zone

Piotroski F-score 4/9 — quality of earnings & balance sheet.

Investability checklist

Passed 2 of 12 checks17/100
  • ROE above 15%-2.6%
  • Low debt (D/E < 0.5)2.03x
  • Positive free cash flow
  • Revenue growth > 10%19%
  • Earnings growing
  • Net margin ≥ 10%-0.7%
  • Current ratio > 1.50.51
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 2.29
  • Piotroski ≥ 74/9

1-year price

EOD · 2026-06-15
1W
+0.8%
1M
-5.7%
3M
-4.8%
6M
-17.4%
1Y

Our scores

Durability2
Valuation26
Momentum12
Analyst consensus target ₹148.7 (+33%) · 23 analysts

Key fundamentals

Market cap
₹13,735 Cr
P/E ratio
99.4
P/B ratio
9.07
EPS (TTM)
₹-0.31
ROE
-2.6%
Debt / Equity
2.03x
Profit margin
-0.7%
Free cash flow
₹292 Cr
52-week high
₹188.9
-41.03% from high
52-week low
₹94.59
Dividend yield
Beta
0.32

SWOT snapshot

Weaknesses

  • Low return on equity (-2.6%).
  • High debt relative to equity.
  • Price below its 200-day moving average (downtrend).

Opportunities

  • Revenue growing (19% YoY).
  • Well off its 52-week high — possible mean-reversion.

Threats

  • Rich valuation versus sector peers.
  • Trades ~23% above our estimated fair value.

About Devyani International Ltd.

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company was incorporated in 1991 and is based in Gurugram, India

More in Consumer Services

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.