Devyani International Limited
Financial trend (71/100) does the heavy lifting; quality (2/100) is the drag.
ExpensiveSolvency riskStocksWizard rates Devyani International Limited a Strong Sell, scoring 26/100 on our blended model. We put fair value near ₹83.18; at ₹114.18 that leaves roughly 27% downside, so the stock screens overvalued by 27%. On 102.9x trailing earnings it sits pricier than the Consumer Services median of about 57.8x. The price is about 40% below its 52-week high of ₹188.9 and 21% above the low of ₹94.59. Financial health scores 34/100, in the grey band on the Altman Z-score, with a Piotroski F-score of 4/9. The average analyst target of ₹148.7 implies about 30% upside across 23 analysts. It clears 3 of 12 investability checks, with durability 2, valuation 30 and momentum 32 on our 0–100 scales.
Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.
With a 20% margin of safety, our buy-below price is ₹66.55.
Analyst views
1-year price
EOD · 2026-07-3152-week range
-39.56% from the 52-week high.
Price above both moving averages reads as an intact uptrend; below both, the trend is against you.
Verdict pillars
Strong Sell26Piotroski F-score 4/9 — quality of earnings & balance sheet.
Our scores
Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.
Investability checklist
- Fail: ROE above 15%: -2.6%
- Fail: Low debt (D/E < 0.5): 2.03x
- Pass: Positive free cash flow
- Pass: Revenue growth > 10%: 19%
- No data: Earnings growing
- Fail: Net margin ≥ 10%: -0.7%
- Fail: Current ratio > 1.5: 0.51
- Fail: Below our fair value
- Fail: Margin of safety ≥ 20%
- Fail: Above 200-day average
- Pass: Above 50-day average
- No data: Positive 1-year return
- Fail: Altman Z in safe zone: Z 2.35
- Fail: Piotroski ≥ 7: 4/9
Quarterly results
Annual financials
Shareholding
- Promoter64.2%
- Institutions21.2%
- Public & other14.6%
Promoter holding via insider stake; institutional via reported holdings.
Key fundamentals
Bull case vs bear case
Bull case
Opportunities
- Revenue growing (19% YoY).
- Well off its 52-week high — possible mean-reversion.
Bear case
Weaknesses
- Low return on equity (-2.6%).
- High debt relative to equity.
- Price below its 200-day moving average (downtrend).
Threats
- Rich valuation versus sector peers.
- Trades ~27% above our estimated fair value.
About Devyani International Limited
Devyani International Limited operates quick service restaurants and food courts across India, Nepal, Nigeria, Thailand, and other international markets. The company runs outlets under brands including KFC, Pizza Hut, Costa Coffee, and Vaango. Founded in 1991, it is headquartered in Gurugram, India.
Devyani International Limited — frequently asked questions
Is Devyani International Limited a buy, hold or sell?
StocksWizard currently rates Devyani International Limited (DEVYANI) a Strong Sell, based on a blended score of 26/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.
What is Devyani International Limited's fair value?
Our blended DCF and relative-valuation model estimates Devyani International Limited's fair value at about ₹83.18, versus a current price of ₹114.18 — roughly 27% downside. On that basis the stock looks overvalued by 27%.
Is Devyani International Limited financially healthy?
Devyani International Limited scores 34/100 on our financial-health model, placing it in the grey band on the Altman Z-score, with a Piotroski F-score of 4/9.
How has Devyani International Limited's share price performed?
Devyani International Limited is down 3% over three months, and last traded at ₹114.18. Past performance doesn't predict future returns.
More in Consumer Services
View allOur verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.