Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

HT Media Limited

HTMEDIANSECommunication Services
₹24.65
+0.12 (+0.49%)
Sell

Momentum (76/100) does the heavy lifting; financial trend (24/100) is the drag.

Fair valueSolvency risk
The bottom line

StocksWizard rates HT Media Limited a Sell, scoring 40/100 on our blended model. At ₹24.65 it trades below our blended DCF and relative-multiples fair value of ₹49.3, about 100% upside to that estimate — we read it as undervalued by 100%. On 47.0x trailing earnings it sits pricier than the Communication Services median of about 25.0x. The price is about 13% below its 52-week high of ₹28.18 and 36% above the low of ₹18.14. Financial health scores 0/100, in the distress band on the Altman Z-score, with a Piotroski F-score of 4/9. It clears 6 of 12 investability checks, with durability 29, valuation 48 and momentum 76 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹49.3up 100.00%
Undervalued by 100%
Price ₹24.65Range ₹12.33₹53.24
DCF + relative blendlow confidence

With a 20% margin of safety, our buy-below price is ₹39.44. Low-confidence estimate — limited data.

1-year price

EOD · 2026-07-31
1D
up 0.49%
1W
up 1.61%
1M
up 11.94%
3M
up 11.79%
6M
up 6.39%
1Y

52-week range

-12.53% from the 52-week high.

Trend check
Above 50-DMA₹24Above 200-DMA₹23

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell40
F
Financial health 0/100
Altman Z 0.87 · Distress zone

Piotroski F-score 4/9 — quality of earnings & balance sheet.

Our scores

Durability29
Valuation48
Momentum76

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 6 of 12 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 1.9%
  • Pass: Low debt (D/E < 0.5): 0.38x
  • Pass: Positive free cash flow
  • Fail: Revenue growth > 10%: -1%
  • No data: Earnings growing
  • Fail: Net margin ≥ 10%: -3.0%
  • Fail: Current ratio > 1.5: 1.13
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Pass: Above 200-day average
  • Pass: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 0.87
  • Fail: Piotroski ≥ 7: 4/9

Quarterly results

Revenue · 1Q2021
₹349 Cr
Net profit
₹19 Cr
Margin
5%
2Q2020
3Q2020
4Q2020
1Q2021
Revenue Net profitLatest revenue QoQ +2%

Annual financials

Revenue · 2021
₹1,117 Cr
Net profit
₹-69 Cr
Margin
-6%
2018
2019
2020
2021
Revenue Net profitLatest revenue YoY -47%

Shareholding

  • Promoter76.4%
  • Institutions0.0%
  • Public & other23.6%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹511 Cr
P/E ratio
47.0
P/B ratio
0.31
EPS (TTM)
₹0.47
ROE
1.9%
Debt / Equity
0.38x
Profit margin
-3.0%
Free cash flow
₹138 Cr
52-week high
₹28.18
-12.53% from high
52-week low
₹18.14
Dividend yield
Beta
0.21
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.

Opportunities

  • Trades ~100% below our estimated fair value.

Bear case

Weaknesses

  • Low return on equity (1.9%).

Threats

  • Balance-sheet stress — Altman Z 0.87.

About HT Media Limited

HT Media Limited operates in India through three business segments: printing and publishing newspapers and periodicals, radio broadcast and entertainment, and digital services. The company publishes Hindustan Times, an English daily newspaper; Mint, a business daily newspaper; and Hindustan, a Hindi daily newspaper.

HT Media Limited — frequently asked questions

Is HT Media Limited a buy, hold or sell?

StocksWizard currently rates HT Media Limited (HTMEDIA) a Sell, based on a blended score of 40/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is HT Media Limited's fair value?

Our blended DCF and relative-valuation model estimates HT Media Limited's fair value at about ₹49.3, versus a current price of ₹24.65 — roughly 100% upside. On that basis the stock looks undervalued by 100%.

Is HT Media Limited financially healthy?

HT Media Limited scores 0/100 on our financial-health model, placing it in the distress band on the Altman Z-score, with a Piotroski F-score of 4/9.

How has HT Media Limited's share price performed?

HT Media Limited is up 12% over three months, and last traded at ₹24.65. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.