Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-29

Vodafone Idea Limited

IDEANSECommunication Services
₹13.05
+0.10 (+0.77%)
Sell

Valuation (100/100) does the heavy lifting; financial trend (33/100) is the drag.

Buy zoneSolvency risk
The bottom line

Our blended model reads Vodafone Idea Limited as a Sell at 40/100. We put fair value near ₹26.1; at ₹13.05 that leaves roughly 100% upside, so the stock screens undervalued by 100%. On 4.5x trailing earnings it sits cheaper than the Communication Services median of about 25.0x. The price is about 13% below its 52-week high of ₹15.01 and 112% above the low of ₹6.15. Financial health scores 0/100, in the distress band on the Altman Z-score, with a Piotroski F-score of 6/9. The average analyst target of ₹11.4 implies about 13% downside across 21 analysts. It clears 4 of 10 investability checks, with durability 45, valuation 100 and momentum 69 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹26.1up 100.00%
Undervalued by 100%
Price ₹13.05Range ₹24.01₹28.19
Relative multipleslow confidence

With a 20% margin of safety, our buy-below price is ₹20.88. Low-confidence estimate — limited data.

Analyst views

21 analysts5 buy · 7 hold · 9 sell
12-month consensus target₹11.4down 12.66%

1-year price

EOD · 2026-07-29
1D
up 0.77%
1W
down 3.62%
1M
down 9.75%
3M
up 27.69%
6M
up 32.76%
1Y

52-week range

-13.06% from the 52-week high.

Trend check
Below 50-DMA₹14Above 200-DMA₹11

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell40
F
Financial health 0/100
Altman Z -1.38 · Distress zone

Piotroski F-score 6/9 — quality of earnings & balance sheet.

Our scores

Durability45
Valuation100
Momentum69

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 4 of 10 checks
Each check screens one fundamentals, valuation or trend signal.
  • No data: ROE above 15%
  • No data: Low debt (D/E < 0.5)
  • Fail: Positive free cash flow
  • Fail: Revenue growth > 10%: 3%
  • No data: Earnings growing
  • Pass: Net margin ≥ 10%: 77.1%
  • Fail: Current ratio > 1.5: 0.55
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Pass: Above 200-day average
  • Fail: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z -1.38
  • Fail: Piotroski ≥ 7: 6/9

Quarterly results

Revenue · 1Q2026
₹11,332 Cr
Net profit
₹-5,521 Cr
Margin
-49%
2Q2025
3Q2025
4Q2025
1Q2026
Revenue Net profitLatest revenue QoQ +0%

Annual financials

Revenue · 2026
₹44,873 Cr
Net profit
₹-24,055 Cr
Margin
-54%
2023
2024
2025
2026
Revenue Net profitLatest revenue YoY +3%

Shareholding

  • Promoter74.6%
  • Institutions9.0%
  • Public & other16.4%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹1.55 L Cr
P/E ratio
4.5
P/B ratio
EPS (TTM)
₹3.21
ROE
Debt / Equity
Profit margin
77.1%
Free cash flow
₹-1,436 Cr
52-week high
₹15.01
-13.06% from high
52-week low
₹6.15
Dividend yield
Beta
0.45
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Healthy profit margin (77.1%).

Opportunities

  • Trading in our value buy zone versus sector peers.
  • Trades ~100% below our estimated fair value.

Bear case

Threats

  • Balance-sheet stress — Altman Z -1.38.

About Vodafone Idea Limited

Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 3G, 4G, and 5G platforms; content and digital products and services; value-added services, including over-the-top paid subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as voice and short messaging services; and

Vodafone Idea Limited — frequently asked questions

Is Vodafone Idea Limited a buy, hold or sell?

StocksWizard currently rates Vodafone Idea Limited (IDEA) a Sell, based on a blended score of 40/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Vodafone Idea Limited's fair value?

Our blended DCF and relative-valuation model estimates Vodafone Idea Limited's fair value at about ₹26.1, versus a current price of ₹13.05 — roughly 100% upside. On that basis the stock looks undervalued by 100%.

Is Vodafone Idea Limited financially healthy?

Vodafone Idea Limited scores 0/100 on our financial-health model, placing it in the distress band on the Altman Z-score, with a Piotroski F-score of 6/9.

How has Vodafone Idea Limited's share price performed?

Vodafone Idea Limited is up 28% over three months, and last traded at ₹13.05. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.