Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1088 Nifty 500 stocks· EOD 2026-06-16

McLeod Russel India Limited

MCLEODRUSS · NSE · Consumer Defensive

₹66.7
+1.30 (+1.99%)
Our verdictSolvency risk
Strong Sell20/100
Quality0
Valuation5
Momentum91
Financial trend0
Intrinsic value
Our fair value
₹33.35
Overvalued by 50%
Price ₹66.7Range ₹30.68₹36.02

With a 20% margin of safety, our buy-below price is ₹26.68. Low-confidence estimate — limited data.

F
Financial health 0/100
Altman Z -0.42 · Distress zone

Piotroski F-score 4/9 — quality of earnings & balance sheet.

Investability checklist

Passed 2 of 11 checks18/100
  • ROE above 15%-4016.0%
  • Low debt (D/E < 0.5)
  • Positive free cash flow
  • Revenue growth > 10%-21%
  • Earnings growing
  • Net margin ≥ 10%-10.7%
  • Current ratio > 1.50.23
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ -0.42
  • Piotroski ≥ 74/9

1-year price

EOD · 2026-06-16
1W
-2.1%
1M
+1.4%
3M
+72.8%
6M
+44.6%
1Y

Our scores

Durability0
Valuation9
Momentum91

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Quarterly results

2Q2018
₹223 Cr1%
3Q2018
₹446 Cr33%
4Q2018
₹465 Cr0%
1Q2019
₹317 Cr-110%
Revenue Net profitRevenue 4-period change +42%

Annual financials

2015
₹1,646 Cr2%
2016
₹1,926 Cr2%
2017
₹1,871 Cr3%
2018
₹2,055 Cr11%
Revenue Net profitRevenue 4-period change +25%

Shareholding

Promoter16.7%
Institutions0.0%
Public & other83.3%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹697 Cr
P/E ratio
P/B ratio
10.95
EPS (TTM)
₹-11.82
ROE
-4016.0%
Debt / Equity
Profit margin
-10.7%
Free cash flow
₹-1,050 Cr
52-week high
₹78.41
-14.93% from high
52-week low
₹28.97
Dividend yield
Beta
1.12

SWOT snapshot

Weaknesses

  • Low return on equity (-4016.0%).

Threats

  • Rich valuation versus sector peers.
  • Trades ~50% above our estimated fair value.
  • Balance-sheet stress — Altman Z -0.42.

About McLeod Russel India Limited

McLeod Russel India Limited, together with its subsidiaries, engages in the cultivation, processing, manufacture, and sale of tea in India, Vietnam, Uganda, the United Kingdom, and internationally. It operates tea estates and blending units. The company was founded in 1869 and is based in Kolkata, India.

More in Consumer Defensive

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.