Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1088 Nifty 500 stocks· EOD 2026-06-16

Rushil Décor Limited

RUSHIL · NSE · Consumer Cyclical

₹17.66
-0.23 (-1.29%)
Our verdictSolvency risk
Sell39/100
Quality24
Valuation69
Momentum40
Financial trend17
Intrinsic value
Our fair value
₹32.03
Undervalued by 81%
Price ₹17.66Range ₹8.83₹35.32

With a 20% margin of safety, our buy-below price is ₹25.62. Low-confidence estimate — limited data.

F
Financial health 14/100
Altman Z 1.54 · Distress zone

Piotroski F-score 5/9 — quality of earnings & balance sheet.

Investability checklist

Passed 4 of 13 checks31/100
  • ROE above 15%1.0%
  • Low debt (D/E < 0.5)0.40x
  • Positive free cash flow
  • Revenue growth > 10%0%
  • Earnings growing-18%
  • Net margin ≥ 10%0.8%
  • Current ratio > 1.51.15
  • Below our fair value
  • Margin of safety ≥ 20%
  • Above 200-day average
  • Above 50-day average
  • Positive 1-year return
  • Altman Z in safe zoneZ 1.54
  • Piotroski ≥ 75/9

1-year price

EOD · 2026-06-16
1W
+15.6%
1M
+15.8%
3M
+13.1%
6M
-24.0%
1Y

Our scores

Durability24
Valuation37
Momentum40

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Quarterly results

1Q2018
₹88 Cr10%
2Q2018
₹87 Cr6%
2Q2023
₹0 Cr
3Q2023
₹205 Cr5%
Revenue Net profitRevenue 4-period change +131%

Annual financials

2017
₹332 Cr0%
2018
₹354 Cr9%
2023
₹0 Cr
2024
₹844 Cr5%
Revenue Net profitRevenue 4-period change +154%

Shareholding

Promoter58.2%
Institutions0.0%
Public & other41.8%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹518 Cr
P/E ratio
80.3
P/B ratio
0.81
EPS (TTM)
₹0.22
ROE
1.0%
Debt / Equity
0.40x
Profit margin
0.8%
Free cash flow
₹-10 Cr
52-week high
₹33.17
-46.76% from high
52-week low
₹12.83
Dividend yield
0.6%
Beta
0.38

SWOT snapshot

Strengths

  • Lightly leveraged balance sheet.

Weaknesses

  • Low return on equity (1.0%).
  • Price below its 200-day moving average (downtrend).

Opportunities

  • Well off its 52-week high — possible mean-reversion.
  • Trades ~81% below our estimated fair value.

Threats

  • Earnings contracting year on year.
  • Balance-sheet stress — Altman Z 1.54.

About Rushil Décor Limited

Rushil Décor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. It operates through Decorative Laminated Sheets, Medium Density Fiber Board, and Polyvinyl Chloride Boards segments. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminate, VIR MDF, VIR PVC, VIR Prelam MDF, and VIR STUDDIO brands; and plywood products

More in Consumer Cyclical

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.