Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Rushil Décor Limited

RUSHILNSEConsumer Cyclical
₹17.23
-0.07 (-0.40%)
Sell

Valuation (69/100) does the heavy lifting; financial trend (17/100) is the drag.

Fair valueSolvency risk
The bottom line

Rushil Décor Limited earns a Sell from StocksWizard, with a blended score of 37/100. At ₹17.23 it trades below our blended DCF and relative-multiples fair value of ₹33.48, about 94% upside to that estimate — we read it as undervalued by 94%. On 80.7x trailing earnings it sits pricier than the Consumer Cyclical median of about 27.7x. The price is about 48% below its 52-week high of ₹33.17 and 34% above the low of ₹12.83. Financial health scores 14/100, in the distress band on the Altman Z-score, with a Piotroski F-score of 5/9. It clears 4 of 13 investability checks, with durability 24, valuation 37 and momentum 29 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹33.48up 94.31%
Undervalued by 94%
Price ₹17.23Range ₹8.62₹36.16
Relative multipleslow confidence

With a 20% margin of safety, our buy-below price is ₹26.79. Low-confidence estimate — limited data.

1-year price

EOD · 2026-07-31
1D
down 0.40%
1W
down 2.98%
1M
up 4.11%
3M
down 1.03%
6M
down 11.05%
1Y

52-week range

-48.06% from the 52-week high.

Trend check
Above 50-DMA₹16Below 200-DMA₹19

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell37
F
Financial health 14/100
Altman Z 1.54 · Distress zone

Piotroski F-score 5/9 — quality of earnings & balance sheet.

Our scores

Durability24
Valuation37
Momentum29

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 4 of 13 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 1.0%
  • Pass: Low debt (D/E < 0.5): 0.40x
  • Fail: Positive free cash flow
  • Fail: Revenue growth > 10%: 0%
  • Fail: Earnings growing: -18%
  • Fail: Net margin ≥ 10%: 0.8%
  • Fail: Current ratio > 1.5: 1.15
  • Pass: Below our fair value
  • Pass: Margin of safety ≥ 20%
  • Fail: Above 200-day average
  • Pass: Above 50-day average
  • No data: Positive 1-year return
  • Fail: Altman Z in safe zone: Z 1.54
  • Fail: Piotroski ≥ 7: 5/9

Quarterly results

Revenue · 3Q2023
₹205 Cr
Net profit
₹11 Cr
Margin
5%
2Q2023
3Q2023
Revenue Net profitLatest revenue QoQ +6%

Annual financials

Revenue · 2024
₹834 Cr
Net profit
₹43 Cr
Margin
5%
2023
2024
Revenue Net profitLatest revenue YoY +1%

Shareholding

  • Promoter58.2%
  • Institutions0.0%
  • Public & other41.8%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹521 Cr
P/E ratio
80.7
P/B ratio
0.81
EPS (TTM)
₹0.22
ROE
1.0%
Debt / Equity
0.40x
Profit margin
0.8%
Free cash flow
₹-10 Cr
52-week high
₹33.17
-48.06% from high
52-week low
₹12.83
Dividend yield
0.6%
Beta
0.37
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.

Opportunities

  • Well off its 52-week high — possible mean-reversion.
  • Trades ~94% below our estimated fair value.

Bear case

Weaknesses

  • Low return on equity (1.0%).
  • Price below its 200-day moving average (downtrend).

Threats

  • Earnings contracting year on year.
  • Balance-sheet stress — Altman Z 1.54.

About Rushil Décor Limited

Rushil Décor Limited manufactures decorative laminate sheets, medium density fiber boards, and polyvinyl chloride boards for residential and commercial applications in India. The company operates three segments for these product categories and sells them under brands including VIR Laminate, VIR MDF, VIR PVC, VIR Prelam MDF, and VIR STUDDIO, alongside plywood products.

Rushil Décor Limited — frequently asked questions

Is Rushil Décor Limited a buy, hold or sell?

StocksWizard currently rates Rushil Décor Limited (RUSHIL) a Sell, based on a blended score of 37/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Rushil Décor Limited's fair value?

Our blended DCF and relative-valuation model estimates Rushil Décor Limited's fair value at about ₹33.48, versus a current price of ₹17.23 — roughly 94% upside. On that basis the stock looks undervalued by 94%.

Is Rushil Décor Limited financially healthy?

Rushil Décor Limited scores 14/100 on our financial-health model, placing it in the distress band on the Altman Z-score, with a Piotroski F-score of 5/9.

How has Rushil Décor Limited's share price performed?

Rushil Décor Limited is down 1% over three months, and last traded at ₹17.23. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.