Skip to content
Intrinsic value · Buy/Sell verdict · scores — free· 1049 Indian stocks· EOD 2026-07-31

Subros Limited

SUBROSNSEConsumer Cyclical
₹819.25
+35.95 (+4.59%)
Sell

Momentum (62/100) does the heavy lifting; valuation (17/100) is the drag.

Expensive
The bottom line

Subros Limited earns a Sell from StocksWizard, with a blended score of 44/100. At ₹819.25 it trades above our blended DCF and relative-multiples fair value of ₹615.08, about 25% downside to that estimate — we read it as overvalued by 25%. On 32.4x trailing earnings it sits pricier than the Consumer Cyclical median of about 27.7x. The price is about 31% below its 52-week high of ₹1,194.2 and 29% above the low of ₹635.25. Financial health scores 100/100, in the safe band on the Altman Z-score, with a Piotroski F-score of 3/9. The average analyst target of ₹943 implies about 15% upside across 3 analysts. It clears 7 of 13 investability checks, with durability 51, valuation 26 and momentum 62 on our 0–100 scales.

Analysis by Ankit Sharma · StocksWizard's own estimates from end-of-day public data — see how we calculate them. For information only, not investment advice.

Intrinsic value
Our fair value
₹615.08down 24.92%
Overvalued by 25%
Price ₹819.25Range ₹409.63₹699.3
DCF + relative blendhigh confidence

With a 20% margin of safety, our buy-below price is ₹492.07.

Analyst views

3 analysts3 buy · 0 hold · 0 sell
12-month consensus target₹943up 15.11%

1-year price

EOD · 2026-07-31
1D
up 4.59%
1W
up 4.77%
1M
down 3.47%
3M
up 6.65%
6M
up 0.45%
1Y

52-week range

-31.40% from the 52-week high.

Trend check
Above 50-DMA₹780Above 200-DMA₹816

Price above both moving averages reads as an intact uptrend; below both, the trend is against you.

Verdict pillars

Sell44
A
Financial health 100/100
Altman Z 6.13 · Safe zone

Piotroski F-score 3/9 — quality of earnings & balance sheet.

Our scores

Durability51
Valuation26
Momentum62

Durability rewards strong, low-debt, profitable businesses; Valuation rewards stocks cheap vs their sector; Momentum rewards strong price trends.

Investability checklist

Passed 7 of 13 checks
Each check screens one fundamentals, valuation or trend signal.
  • Fail: ROE above 15%: 14.9%
  • Pass: Low debt (D/E < 0.5): 0.06x
  • Fail: Positive free cash flow
  • Pass: Revenue growth > 10%: 16%
  • Pass: Earnings growing: 7%
  • Fail: Net margin ≥ 10%: 4.4%
  • Pass: Current ratio > 1.5: 1.61
  • Fail: Below our fair value
  • Fail: Margin of safety ≥ 20%
  • Pass: Above 200-day average
  • Pass: Above 50-day average
  • No data: Positive 1-year return
  • Pass: Altman Z in safe zone: Z 6.13
  • Fail: Piotroski ≥ 7: 3/9

Quarterly results

Revenue · 1Q2026
₹1,050 Cr
Net profit
₹50 Cr
Margin
5%
2Q2025
3Q2025
4Q2025
1Q2026
Revenue Net profitLatest revenue QoQ +11%

Annual financials

Revenue · 2026
₹3,756 Cr
Net profit
₹172 Cr
Margin
5%
2023
2024
2025
2026
Revenue Net profitLatest revenue YoY +12%

Shareholding

  • Promoter74.6%
  • Institutions11.5%
  • Public & other13.9%

Promoter holding via insider stake; institutional via reported holdings.

Key fundamentals

Market cap
₹5,377 Cr
P/E ratio
32.4
P/B ratio
4.32
EPS (TTM)
₹25.43
ROE
14.9%
Debt / Equity
0.06x
Profit margin
4.4%
Free cash flow
₹-90 Cr
52-week high
₹1,194.2
-31.40% from high
52-week low
₹635.25
Dividend yield
0.3%
Beta
0.55
SWOT snapshot

Bull case vs bear case

Bull case

Strengths

  • Lightly leveraged balance sheet.
  • Financially solid — Altman Z 6.13.

Opportunities

  • Revenue growing (16% YoY).

Bear case

Weaknesses

  • Weak Piotroski score (3/9).

Threats

  • Rich valuation versus sector peers.
  • Trades ~25% above our estimated fair value.

About Subros Limited

Subros Limited manufactures thermal products for automotive and non-automotive applications in India, including compressors, condensers, heating and ventilation systems, tubes, hoses, and refrigeration equipment. Its product portfolio spans bus air conditioning, railway engine cabin cooling, commercial and residential air conditioning systems, transport refrigeration, truck cabin systems, and off-roader air conditioning. The company exports its products internationally.

Subros Limited — frequently asked questions

Is Subros Limited a buy, hold or sell?

StocksWizard currently rates Subros Limited (SUBROS) a Sell, based on a blended score of 44/100 across valuation, quality, momentum and price trend. This is our own model-based view, not investment advice.

What is Subros Limited's fair value?

Our blended DCF and relative-valuation model estimates Subros Limited's fair value at about ₹615.08, versus a current price of ₹819.25 — roughly 25% downside. On that basis the stock looks overvalued by 25%.

Is Subros Limited financially healthy?

Subros Limited scores 100/100 on our financial-health model, placing it in the safe band on the Altman Z-score, with a Piotroski F-score of 3/9.

How has Subros Limited's share price performed?

Subros Limited is up 7% over three months, and last traded at ₹819.25. Past performance doesn't predict future returns.

Our verdict, fair value, financial-health and checklist are StocksWizard's own estimates, computed from public end-of-day data using standard models (DCF, relative valuation, Altman Z, Piotroski). For information only — not investment advice or a recommendation. Verify independently before investing.